xlsx

Zero Formula Errors

• Every Excel model MUST be delivered with ZERO formula errors (#REF!, #DIV/0!, #VALUE!, #N/A, #NAME?)

Preserve Existing Templates (when updating templates)

• Study and EXACTLY match existing format, style, and conventions when modifying files
• Never impose standardized formatting on files with established patterns
• Existing template conventions ALWAYS override these guidelines

Color Coding Standards

Unless otherwise stated by the user or existing template

#### Industry-Standard Color Conventions

• Blue text (RGB: 0,0,255): Hardcoded inputs, and numbers users will change for scenarios
• Black text (RGB: 0,0,0): ALL formulas and calculations
• Green text (RGB: 0,128,0): Links pulling from other worksheets within same workbook
• Red text (RGB: 255,0,0): External links to other files
• Yellow background (RGB: 255,255,0): Key assumptions needing attention or cells that need to be updated

Number Formatting Standards

#### Required Format Rules

• Years: Format as text strings (e.g., "2024" not "2,024")
• Currency: Use $#,##0 format; ALWAYS specify units in headers ("Revenue ($mm)")
• Zeros: Use number formatting to make all zeros "-", including percentages (e.g., "$#,##0;($#,##0);-")
• Percentages: Default to 0.0% format (one decimal)
• Multiples: Format as 0.0x for valuation multiples (EV/EBITDA, P/E)
• Negative numbers: Use parentheses (123) not minus -123

Formula Construction Rules

#### Assumptions Placement

• Place ALL assumptions (growth rates, margins, multiples, etc.) in separate assumption cells
• Use cell references instead of hardcoded values in formulas
• Example: Use =B5(1+$B$6) instead of =B51.05

#### Formula Error Prevention

• Verify all cell references are correct
• Check for off-by-one errors in ranges
• Ensure consistent formulas across all projection periods
• Test with edge cases (zero values, negative numbers)
• Verify no unintended circular references

#### Documentation Requirements for Hardcodes

• Comment or in cells beside (if end of table). Format: "Source: [System/Document], [Date], [Specific Reference], [URL if applicable]"
• Examples:

- "Source: Company 10-K, FY2024, Page 45, Revenue Note, [SEC EDGAR URL]"

- "Source: Company 10-Q, Q2 2025, Exhibit 99.1, [SEC EDGAR URL]"

- "Source: Bloomberg Terminal, 8/15/2025, AAPL US Equity"

- "Source: FactSet, 8/20/2025, Consensus Estimates Screen"

# XLSX creation, editing, and analysis

A user may ask you to create, edit, or analyze the contents of an .xlsx file. You have different tools and workflows available for different tasks.

LibreOffice Required for Formula Recalculation: You can assume LibreOffice is installed for recalculating formula values using the recalc.py script. The script automatically configures LibreOffice on first run

Data analysis with pandas

For data analysis, visualization, and basic operations, use pandas which provides powerful data manipulation capabilities:

```python

import pandas as pd

# Read Excel

df = pd.read_excel('file.xlsx') # Default: first sheet

all_sheets = pd.read_excel('file.xlsx', sheet_name=None) # All sheets as dict

# Analyze

df.head() # Preview data

df.info() # Column info

df.describe() # Statistics

# Write Excel

df.to_excel('output.xlsx', index=False)

```

Always use Excel formulas instead of calculating values in Python and hardcoding them. This ensures the spreadsheet remains dynamic and updateable.

❌ WRONG - Hardcoding Calculated Values

```python

# Bad: Calculating in Python and hardcoding result

total = df['Sales'].sum()

sheet['B10'] = total # Hardcodes 5000

# Bad: Computing growth rate in Python

growth = (df.iloc[-1]['Revenue'] - df.iloc[0]['Revenue']) / df.iloc[0]['Revenue']

sheet['C5'] = growth # Hardcodes 0.15

# Bad: Python calculation for average

avg = sum(values) / len(values)

sheet['D20'] = avg # Hardcodes 42.5

```

✅ CORRECT - Using Excel Formulas

```python

# Good: Let Excel calculate the sum

sheet['B10'] = '=SUM(B2:B9)'

# Good: Growth rate as Excel formula

sheet['C5'] = '=(C4-C2)/C2'

# Good: Average using Excel function

sheet['D20'] = '=AVERAGE(D2:D19)'

```

This applies to ALL calculations - totals, percentages, ratios, differences, etc. The spreadsheet should be able to recalculate when source data changes.

1. Choose tool: pandas for data, openpyxl for formulas/formatting
2. Create/Load: Create new workbook or load existing file
3. Modify: Add/edit data, formulas, and formatting
4. Save: Write to file
5. Recalculate formulas (MANDATORY IF USING FORMULAS): Use the recalc.py script

```bash

python recalc.py output.xlsx

```

1. Verify and fix any errors:

- The script returns JSON with error details

- If status is errors_found, check error_summary for specific error types and locations

- Fix the identified errors and recalculate again

- Common errors to fix:

- #REF!: Invalid cell references

- #DIV/0!: Division by zero

- #VALUE!: Wrong data type in formula

- #NAME?: Unrecognized formula name

Creating new Excel files

```python

# Using openpyxl for formulas and formatting

from openpyxl import Workbook

from openpyxl.styles import Font, PatternFill, Alignment

wb = Workbook()

sheet = wb.active

# Add data

sheet['A1'] = 'Hello'

sheet['B1'] = 'World'

sheet.append(['Row', 'of', 'data'])

# Add formula

sheet['B2'] = '=SUM(A1:A10)'

# Formatting

sheet['A1'].font = Font(bold=True, color='FF0000')

sheet['A1'].fill = PatternFill('solid', start_color='FFFF00')

sheet['A1'].alignment = Alignment(horizontal='center')

# Column width

sheet.column_dimensions['A'].width = 20

wb.save('output.xlsx')

```

Editing existing Excel files

```python

# Using openpyxl to preserve formulas and formatting

from openpyxl import load_workbook

# Load existing file

wb = load_workbook('existing.xlsx')

sheet = wb.active # or wb['SheetName'] for specific sheet

# Working with multiple sheets

for sheet_name in wb.sheetnames:

sheet = wb[sheet_name]

print(f"Sheet: {sheet_name}")

# Modify cells

sheet['A1'] = 'New Value'

sheet.insert_rows(2) # Insert row at position 2

sheet.delete_cols(3) # Delete column 3

# Add new sheet

new_sheet = wb.create_sheet('NewSheet')

new_sheet['A1'] = 'Data'

wb.save('modified.xlsx')

```

Excel files created or modified by openpyxl contain formulas as strings but not calculated values. Use the provided recalc.py script to recalculate formulas:

```bash

python recalc.py [timeout_seconds]

```

Example:

```bash

python recalc.py output.xlsx 30

```

The script:

• Automatically sets up LibreOffice macro on first run
• Recalculates all formulas in all sheets
• Scans ALL cells for Excel errors (#REF!, #DIV/0!, etc.)
• Returns JSON with detailed error locations and counts
• Works on both Linux and macOS

Quick checks to ensure formulas work correctly:

Essential Verification

• [ ] Test 2-3 sample references: Verify they pull correct values before building full model
• [ ] Column mapping: Confirm Excel columns match (e.g., column 64 = BL, not BK)
• [ ] Row offset: Remember Excel rows are 1-indexed (DataFrame row 5 = Excel row 6)

Common Pitfalls

• [ ] NaN handling: Check for null values with pd.notna()
• [ ] Far-right columns: FY data often in columns 50+
• [ ] Multiple matches: Search all occurrences, not just first
• [ ] Division by zero: Check denominators before using / in formulas (#DIV/0!)
• [ ] Wrong references: Verify all cell references point to intended cells (#REF!)
• [ ] Cross-sheet references: Use correct format (Sheet1!A1) for linking sheets

Formula Testing Strategy

• [ ] Start small: Test formulas on 2-3 cells before applying broadly
• [ ] Verify dependencies: Check all cells referenced in formulas exist
• [ ] Test edge cases: Include zero, negative, and very large values

Interpreting recalc.py Output

The script returns JSON with error details:

```json

{

"status": "success", // or "errors_found"

"total_errors": 0, // Total error count

"total_formulas": 42, // Number of formulas in file

"error_summary": { // Only present if errors found

"#REF!": {

"count": 2,

"locations": ["Sheet1!B5", "Sheet1!C10"]

}

}

}

```

> Kaynak: [openpyxl Patterns](https://openpyxl.readthedocs.io/en/stable/usage.html) & [Python Financial Modeling Best Practices](https://pypi.org/project/openpyxl/)

Aşama 1: Analysis & Pattern Matching

• [ ] Template Integrity: Varsa mevcut Excel şablonunu (load_workbook) oku; renk kodlarına ve isimlendirme standartlarına (Financial Model Standards) uyum sağla.
• [ ] Logic Blueprint: Python'da hesaplama yapmak yerine, Excel'e yazılacak formülleri (=SUM(A1:A10)) önceden tasarla.
• [ ] Data Mapping: Row offset (1-indexed) ve sütun haritalama (A=1, BL=64) kontrollerini yap.

Aşama 2: Implementation & Formatting

• [ ] Atomic Write: Verileri ve formülleri openpyxl veya pandas kullanarak ilgili hücrelere aktar.
• [ ] Visual Hierarchy: Industry-Standard renkleri (Blue=Input, Black=Formula) uygula ve sayı formatlarını (Currency, Percentage) yönet.
• [ ] Formula Evaluation: Dosyayı kaydettikten sonra python recalc.py ile tüm formülleri LibreOffice üzerinden hesaplat.

Aşama 3: Verification & Error Fixing

• [ ] Recalc Audit: recalc.py çıktısındaki JSON'u incele; #REF!, #DIV/0! gibi hataları saptayıp gider.
• [ ] Sample Testing: Kritik 2-3 hücrenin değerini kaynak veriyle çapraz kontrol et.
• [ ] Artifact Finalization: Hatasız Excel dosyasını kullanıcıya sun veya bir sonraki işlem için sakla.

Kontrol Noktaları

| Aşama | Doğrulama |

|-------|-----------|

| 1 | Hardcoded değerler yerine dinamik formüller kullanıldı mı? |

| 2 | Veritabanı (DataFrame) satır numarası ile Excel satır numarası (+1 offset) uyuşuyor mu? |

| 3 | Gizli veya kilitli (Protected) hücrelerin yapısı bozuldu mu? |

---

XLSX v2.0 - With Workflow